Personalized Illustration

Ryonna · Age 36

$2,000,000 Death Benefit · Accelerated Pay-Up Model

Your Milestones
Yr 1
Protection Starts
$2M death benefit + chronic, critical, and terminal illness riders active from day one.
Yr 2
Loans Begin
Loans begin offsetting your premium. Net out-of-pocket drops every year.
Yr 10
Crossover — Age 45
Loans exceed premium. You stop paying out of pocket.
Yr 14
Fully Paid Up — Age 49
Contract premium drops to $0. The policy sustains itself.
Yr 15
Tax-Free Income Begins — Age 50
$21,836/yr at 50, growing to $86,334 by age 99. Tax-free for life.
Key Year Highlights
YearAgePremiumLoanNet OOPPhase
136$33,600$33,600Build
237$50,400$10,684$39,716Build
540$50,400$22,738$27,662Build
1045$50,400$51,682−$1,282Crossover
1348$50,400$62,878−$12,478Build
1449$30,298$0Paid Up
1550$0$21,836Income
2055$0$27,396Income
2560$0$34,370Income
3065$0$41,478Income
3570$0$49,754Income
4580$0$60,132Income
5590$0$72,486Income
6499$0$86,334Income
The Big Picture
$2M
Death Benefit
$2.3M+
Lifetime Tax-Free Income
Age 49
Fully Paid Up
$618K
Total Premiums Paid
What's Included
APPA provides the upfront premium capital. Loans offset your premium from Year 2, reducing your net cost every year until crossover at age 45.
Chronic, critical, and terminal illness riders active from day one. Access a portion of your $2M death benefit during a qualifying health event.
Starting at age 50, policy loans grow from $21,836/yr to $86,334/yr by age 99. Over a lifetime, that's $2.3M+ in tax-free income while your death benefit stays intact.
Named APPA advisor, annual reviews, workshops, modules, and the full publication library.
Annual loan strategy managed to 80% of available cash value increase. Protects your policy and ensures sustainable lifetime income.

Questions about your illustration?

Your APPA advisor is here to walk through every number.

Contact your advisor →